NPS is not better than Central Government Employees Pension

NPS is not better than Central Government Employees Pension – No DA increase for Pension under NPS – Provision has to be made by employee from the cash in hand on retirement to get pension equivalent to Government Pension

Paliyam, a junior member in GConnect Discussion Board (Click here to view his post in GConnect Discussion Board) has given his views on the guest article recently published in GConnect with regard to NPS which is titled as “NPS is far beneficial than Government Pension

Click here to read the previous guest article on NPS titled as NPS is far beneficial than Government Pension

Paliyam Says

“Read an article saying NPS is better than Old Pension. Even though the author has taken pain in doing the calculation, I feel he has forgotten that the basic will change with pay commissions.

I have given here the calculations for the following”

NPS:

Cash in hand on retirement, Balance in Annuity, Leave Encashment amount, Total in Hand, and Pension to be received per month.

Central Government Employees Pension:

Gratuity, Leave Encashment amount, Commutation, Total in hand and Pension to be received per month.

(Same pay in pay band as on 2014 that was taken in the earlier article on NPS (Click here)

YEAR DA PAY+GP DA TOTAL NPS YEARLY INTEREST NPS-Wealth
2014 107 9910 10604 20514 4103 49236 2320 51,556
2015 119 10210 12150 22360 4472 53664 7008 112,228
2016 131 10520 13781 24301 4860 58320 12505 183,052
2017

7CPC – DA MERGED

0 24301 0 24301 4860 58320 18667 260,039
2018 12 25030 3004 28034 5607 67284 25786 353,109
2019 24 25780 6187 31967 6393 76716 34326 464,151
2020 36 26550 9558 36108 7222 86664 44454 595,269
2021 48 27350 13128 40478 8096 97152 56355 748,776
2022 60 28170 16902 45072 9014 108168 70227 927,171
2023 72 29020 20894 49914 9983 119796 86294 1,133,261
2024 84 31630 26569 58199 11640 139680 105159 1,378,100
2025 96 32580 31277 63857 12771 153252 127098 1,658,450
2026 108 33560 36245 69805 13961 167532 152159 1,978,141
2027

8CPC – DA MERGED

0 69805 0 69805 13961 167532 179972 2,325,645
2028 12 71900 8628 80528 16106 193272 211415 2,730,332
2029 24 74060 17774 91834 18367 220404 247898 3,198,634
2030 36 76280 27461 103741 20748 248976 289983 3,737,593
2031 48 78570 37714 116284 23257 279084 338288 4,354,964
2032 60 80930 48558 129488 25898 310776 393488 5,059,229
2033 72 83360 60019 143379 28676 344112 456326 5,859,667
2034 84 90860 76322 167182 33436 401232 528649 6,789,548
2035 96 93590 89846 183436 36687 440244 611382 7,841,174
2036 108 96400 104112 200512 40102 481224 704800 9,027,198
2037

9CPC – DA MERGED

0 200512 0 200512 40102 481224 807984 10,316,406
2038 12 206530 24784 231314 46263 555156 923620 11,795,181
2039 24 212730 51055 263785 52757 633084 1055936 13,484,201
2040 36 219110 78880 297990 59598 715176 1206739 15,406,116
2041 48 225680 108326 334006 66801 801612 1378008 17,585,735
2042 60 232450 139470 371920 74384 892608 1571912 20,050,255
2043 72 239420 172382 411802 82360 988320 1790823 22,829,398
2044 84 260970 219215 480185 96037 1152444 2040323 26,022,165
2045 96 268800 258048 526848 105370 1264440 2323357 29,609,962
2046 108 276860 299009 575869 115174 1382088 2641025 33,633,074
2047 120 285170 342204 627374 125475 1505700 2996845 38,135,620
2048 132 293730 387724 681454 136291 1635492 3394667 43,165,779
2049 144 302540 435658 738198 147640 1771680 3838692 48,776,151

Estimation of Amount receivable by an employee who is covered by NPS:

Cash in hand on retirement (60% of Total NPS Wealth) 2,92,65,690
Leave Encashment Amount (Rs.7,38,198 x 10) 73,81,976
Total in Hand 3,66,47,666
Balance in Annuity (40% of Total NPS Wealth) 1,95,10,460
Monthly Pension (Annuity for 40 Years @ 8.7 %) 1,46,005

Estimation of Pension and Retirement Benefits applicable for an employee who is eligible to receive Central Government Pension:

Gratuity (17 times of Total Pay of Rs.7,38,198 on Retirement) limited to 10,00,000
Leave Encashment Amount (Rs.7,38,198 x 10) 73,81,976
Monthly Commutation 40% of (50% of Final Basic Pay of Rs. 302540) 60,508
Total Commuted Amount 59,49,631
Total in Hand 1,43,31,607
Monthly Pension (50% of Final Basic Pay of Rs. 302540)-Monthly Commutation 3,08,591

Comparison of Monthly Pension and Cash in hand on retirement in the case of NPS and Government Pension

Govt Pension NPS
Total Cash in hand on Retirement 1,43,31,607 3,66,47,666
Monthly Pension (in the case of NPS pension to be received from 40% of NPS wealth which has to be deposited as Annuity) 3,08,591 1,46,005
Additional Pension required to in the case of NPS to get pension equivalent to government Pension 1,62,586
Additional Annuity (principal) required to get amount equivalent to government pension 2,23,16,060
Remaining cash in hand in the case of NPS after making provision for Additional Pension 1,43,31,606
No DA in the case of Pension under NPS. In the case of Government Pension, increase in DA would be applicable
The views expressed in this article are those of the Forum Member and are not intended to represent the views of GConnect.

16 Comments

  1. I think old pension is far better than new pension, after retirement a senior citizen can healthy live with old pension, because DA will add time to time and new pay commission benefit will add with old pension scheme,

  2. CAN ANYBODY EXPLAIN THE INTEREST CONTENT IN THE TABLE PLEASE BECAUSE THERE IS NO DEFINITE RETURNS FROM THE FUNDS AS THEY ARE INVESTED IN THE STOCK MARKETS……TKS

    1. Yes you are correct. But for the purpose of calculation the author has assumed certain annualized returns which is mentioned as Interest here. For instance, since for the period from 2004 to 2014 SBI Pension Fund for Central Government Employees under NPS has increased from Rs. 10 to Rs. 19.40 (as on 26.11.2014).

  3. The table is totally bakwash. There is provision of gratuity for nps members also. secondly one can opt for 80% or for total accumulate amount to get a bigger pension. Thirdly in 2049 there will be no person who will be under old pension after retirement in 2049.

  4. What about other benefits which are granted to employee under Gpf system.
    1. 10 day’s leave encashment ofLTC which is not granted to emplyee under NPS System
    2. 3 month basic adwance withdrawal which is not granted to employee covered under NPS System.

  5. One thing is forgotten> Out of Cash in hand on retirement (60% of Total NPS Wealth) 2,92,65,690; 83.33% of amount was contributed by the employee(i.e. 50% NPS fond is contributed by NPS employee) and only Rs.48,77,615 is the actual amount from Govt Contribution.

    In NPS 10% salary to be contributed whereas GPF employee have to contribute only 6%.
    In GPF you can with draw the amount whenever you want; whereas it is not possible in NPS.
    NPS fund growth was Nil during 2013-14 as the NAV was only Rs. 16 per unit for more than 1 year; whereas GPF fund grown at the rate of 8.9%
    In NPS whenever the NAV increases No of unit allotted is less for a contributed amount. e-g in beginning unit value(NAV) is Rs 10. For Rs1000 NPS allots 100 units(NAV). If the unit value (NAV) is Rs.20. NPS needs Rs.2000 to purchase 100 units(NAV)

  6. Sir, as per your calculations total NPS amount in hands including annuity of 40% comes to Rs56158926 (19510460 + 36647666 ).If the amount of Rs 14331607 ( amount in hands of government pensioner) is reduced from it making the amount at par for both, comes to Rs 41827319. From this another amount of Rs 3703092.( this is because my calculations are based on the amount invested at the age of 60 and pension starts at the age of 61, so this amount is reduced to make it equal to the pension received by the Government pensioner.). So now the NPS pensioner will have an amount of Rs 38124227/- in his hands for investment. If this amount is invested @ 8.7% and if the pensioner survive till 85 yrs of age he will get a annual pension of Rs 4177139 /_ . The amount is much more than the government pensioner. If he dies before 85 yrs of age his NOK will get sufficient amount, and if he survive above 85 yrs of age the gap of his five lac more than the government pensioner can be invested and he lives happily. Best of luck dear NPS pensioners.

  7. We cant predict the stock market value when we retire. And one more point is the total cash in retirement of the NPS employees are taxable

  8. I was expecting a rebuttal to the original article and here it is. Which scheme is better is irrelevant. What is more important is that the Government Employee should be prudent and disciplined in his approach towards saving and investing for his retired life. What he does intelligently with the money he earns during his service or after retirement dictates how he fares in life as a retiree.

  9. NPS is very bad. As per my calculation NPS employees will get only 10 % of pension what old pension schemee gives.

    Following modifications to be done in calculation.

    Consider the case of a IAS officer joining in PB3 , GP 5400 at the age of 25 years and retires as cabinet secreatry. He will get eight promotions in between. Further he will see three pay commissions normally which gives 40 % increase in salary by fitment benefits.Third factor to be taken in account that pension should increase with DA and pay commission as presently increases. Now case the person who will live upto the age of 85 years approx. You will nkow that he will get only 10 % of pension comparing to old pension scheme.

  10. Agreed. However, the calculation needs further improvement. (i) If we see the entry level basic of Group-A employee. Rs. 700/- pm became 2200/-pm in 4th pay commission. it became 8800/-pm in 5th pay commission and 15600/+5400 – in 6th pay commission. thus, the entry level basic increases by a factor of 2.5 to 3 in each pay commission. Considering annual increment basic pay of an employee may be fixed at much higher. Conservatively, the basic pay of an employee increases by a factor of 3 to 3.5 after each pay commission. The employee joining in 2014 will get benefit of 4 pay commissions (2016, 2026, 2036 and 2046). Thus his basic will increase by a factor of 3.5×3.5×3.5×3.5. Also, retirement gratuity will increase in each pay commission. Seeing the trend, it increases by a factor of 2.5 to 3, 10 lac will become minimum 10×2.5×2.5×2.5×2.5 lac. Therefore, the employee under central government pension scheme will get much more than the NPS. (ii) The retirement benefit received by an employee under old pension scheme is exempted from income tax and full amount can be invested. This will give another source of income. However, amount received under NPS is taxable. (iii) benefit of DA is available to old pension scheme. (iv) One member has commented that after 2049 no old pensioner will be there. This is correct as of now but may get change based on recommendations of future pay commission under pressure of employee union and government policy.

  11. As per the above table, the Total Cash in hand on Retirement with GPF employee is 1,43,31,607/- and with NPS employee is 3,66,47,666/-. What if the NPS employee decides to draw only Rs. 1,43,31,607/- as his cash in hand on retirement and invests the rest of the amount (4,18,26,519/-) in his annuity? Can somebody please help with the calculation and tell what will be the monthly pension of the NPS employee then?

  12. Old pensions is better than NPS because in nps 50% amount is already deducted from your salary only 50% amount is contribute by govt and gratuity is also available in nps employee only and only pension is convert in NPS

    Thanks
    rajeev

  13. Dear Binal please see my calculations dated 27 Nov, if a NPS pensioner survive for more than 90yrs , he will be in a loss, and if he survive less than that he / his NOK is financially benefited. In addition to this, if a NPS pensioner leaves the job before 20 yrs of service, he will get the accumulated amt, where as def personal leaving the job before pensionable service, he will not get anything.

  14. all NPS calculations are predictions, where as old pension scheme confirmed. out of accumulated corpus 10% is from employee side, i request author to not to consider employees contribution in above calculation and then make comparision. we can invest 10% in private pension funds where returns are more(but risky), let govt. give us old pension scheme we will be happy with the amount we get in old pension scheme, we will parallely invest 10% privately so that we get double pension. i am state govt. employee we dont have GPF but previously we had defined pension scheme where without contribution from ourside retired employee was getting 50% of his last drawn salary, at the age of sixty 50% salary more than sufficient seen many happily retired employees around, no need of NPS favor from government. i just made some calculations and published it in scrapnps.blogspot.com, just visit and put your valuable views there

Leave a Reply

Your email address will not be published. Required fields are marked *